• Gentherm Reports 2024 Second Quarter Results

    ソース: Nasdaq GlobeNewswire / 31 7 2024 06:00:00   America/New_York

    Record Quarterly Revenue of $376 Million
    Highest Quarterly Operating Income in Three Years
    Secured $660 Million in Automotive New Business Awards

    NORTHVILLE, Mich., July 31, 2024 (GLOBE NEWSWIRE) -- Gentherm (NASDAQ:THRM), the global market leader of innovative thermal management and pneumatic comfort technologies for the automotive industry and a leader in medical patient temperature management systems, today announced its financial results for the second quarter ending June 30, 2024.

    Second Quarter Highlights

    • Product revenues of $375.7 million increased 0.9% from $372.3 million in the second quarter of 2023. Excluding the impact of foreign currency translation, product revenues increased 2.0% year over year
    • Automotive revenues increased 0.7% year over year; excluding the impact of foreign currency translation, automotive revenues increased 1.8% year over year
    • GAAP diluted earnings per share was $0.60 as compared with a loss of $0.05 for the prior-year period
    • Adjusted diluted earnings per share (see table herein) was $0.66. Adjusted diluted earnings per share in the prior-year period was $0.58
    • Secured automotive new business awards totaling $660 million in the quarter

    Phil Eyler, the Company's President and CEO, said, “The financial and operating results of the second quarter demonstrate the continued strong execution of our growth strategy. With record quarterly revenue, the highest quarterly operating income in three years, a 190 basis point year-over-year expansion in Adjusted EBITDA margin rate, and $660 million in automotive new business awards – including our first proprietary Puls.A™ massage solution award, the Gentherm team continues to deliver solid results in this challenging environment.

    He continued, “Our Automotive Climate and Comfort Solutions revenue outperformed actual light vehicle production in our key markets by 500 basis points, fueled by double-digit growth in our Lumbar and Massage Comfort Solutions, validating our investment thesis for the strategic acquisition of Alfmeier.”

    He concluded, “We continue to make significant strides in the development of our next generation technologies, including ClimateSense®, WellSense™, and ComfortScale™. Our second quarter automotive new business awards brought our year-to-date total to $1.2 billion. This momentum, and our continued progress on Fit-For-Growth 2.0, make us confident in our ability to reach high-teens Adjusted EBITDA margin rate over time.”

    2024 Second Quarter Financial Review
    Product revenues for the second quarter of 2024 increased by $3.4 million, or 0.9%, as compared with the prior-year period. Excluding the impact of foreign currency translation, product revenues increased 2.0% year over year.

    Automotive revenues increased 0.7% year over year. Adjusting for foreign currency translation, phasing out the non-automotive electronics business as well as one-time benefits from recoveries in both periods, Automotive revenues increased 2.8% year over year. Revenues from Automotive Climate and Comfort Solutions increased 4.8% in the second quarter compared to the prior year period.

    According to S&P Global’s mid-July report, actual light vehicle production decreased by 0.2% in the second quarter when compared with the same quarter of 2023 in the Company’s key markets of North America, Europe, China, Japan, and Korea.

    Gentherm Medical revenue increased 8.3% year over year, primarily as a result of higher Blanketrol® sales. Adjusting for the impact of foreign currency translation, Medical revenues increased 8.7%.

    See the “Revenues by Product Category and Reconciliation of Foreign Currency Translation Impact” table included below for additional detail.

    Gross margin rate increased to 25.7% in the current-year period, as compared with 23.6% in the prior-year period. The increase from the prior-year period was driven by Fit-for-Growth 2.0 initiatives including supplier cost reductions, value engineering activities, and net productivity at the factories as well the impact of our previously announced exit of the non-automotive electronics business. These were partially offset by annual price reductions and start-up costs from our new plants opening in Tangier, Morrocco and Monterrey, Mexico.

    Net research and development expenses of $21.9 million in the quarter decreased $2.8 million, or 11.5% over the prior-year period, primarily related to the reduction in resources allocated to certain battery performance solutions products and higher R&D reimbursements.

    Selling, general and administrative expenses of $39.4 million in the quarter increased $1.0 million, or 2.6%, versus the prior-year period. The year-over-year increase was primarily driven by higher compensation expenses.

    Restructuring expenses of $2.4 million in the current-year period increased $1.4 million, versus the prior-year period primarily as a result of discrete restructuring activities associated with the Company’s Fit-for-Growth 2.0 initiatives and previously announced footprint optimization.

    As described more fully in the “Reconciliation of Net Income (Loss) to Adjusted EBITDA and Adjusted EBITDA Margin” table included below, the Company recorded Adjusted EBITDA of $49.9 million in the quarter compared with $42.4 million in the prior-year period, an increase of $7.5 million or 17.7%.

    Income tax expense in the quarter was $9.5 million, as compared with $4.8 million in the prior-year period. The effective tax rate was approximately 34% in the quarter.

    GAAP diluted earnings per share for the quarter was $0.60 compared with a loss of $0.05 for the prior-year period. Adjusted diluted earnings per share, excluding restructuring expenses, non-cash purchase accounting impact, non-automotive electronics inventory benefit, unrealized currency gain, and other items specified on the table below, was $0.66. Adjusted diluted earnings per share in the prior-year period was $0.58.

    The Company provides various non-GAAP financial measures in this release. See “Use of Non-GAAP Measures” below for additional information, including definitions, usefulness for investors and limitations, as well as reconciliations below to the most directly comparable GAAP financial measures.

    Guidance
    The Company’s full-year 2024 guidance as of July 31, 2024 is shown below:

     Initial 2024 Guidance Latest Estimate(1)
    Product Revenues$1.5B – $1.6B Low end of range
    Adjusted EBITDA Margin Rate12.5% – 13.5% Above mid-point of range
    Full-year Adjusted Effective Tax Rate26% – 29% No change
    Capital Expenditures$65M – $75M No change
     
    (1) Based on the current forecast of customer orders, and light vehicle production in the Company’s key markets declining at a low single digit rate in 2024 versus 2023, and a EUR to USD exchange rate of $1.08/Euro for the remainder of the year.
     

    Conference Call
    As previously announced, Gentherm will conduct a conference call today at 8:00 am Eastern Time to review these results. The dial-in number for the call is 1-877-407-4018 (callers in the U.S.) or +1-201-689-8471 (callers outside this U.S.). The passcode for the live call is 13747799.

    A live webcast and one-year archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

    A telephonic replay will be available at approximately two hours after the call until 11:59 pm Eastern Time on August 14, 2024. The replay can be accessed by dialing 1-844-512-2921 (callers in the U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode for the replay is 13747799.

    Investor Contact 
    Gregory Blanchette
    investors@gentherm.com
    248.308.1702 

    Media Contact 
    Melissa Fischer 
    media@gentherm.com
    248.289.9702 

    About Gentherm
    Gentherm (NASDAQ: THRM) is the global market leader of innovative thermal management and pneumatic comfort technologies for the automotive industry and a leader in medical patient temperature management systems. Automotive products include variable temperature Climate Control Seats, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery performance solutions, cable systems, lumbar and massage comfort solutions, valve system technologies, and other electronic devices. Medical products include patient temperature management systems. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has more than 14,000 employees in facilities in the United States, Germany, China, Czech Republic, Hungary, Japan, Malta, Mexico, Morocco, North Macedonia, South Korea, United Kingdom, Ukraine, and Vietnam. For more information, go to www.gentherm.com

    Forward-Looking Statements 
    Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this release are made as of the date hereof or as of the date specified herein and are based on management's reasonable expectations and beliefs. In making these statements we rely on assumptions and analysis based on our experience and perception of historical trends, current conditions and expected future developments, as well as other factors we consider appropriate under the circumstances. Such statements are subject to a number of important assumptions, significant risks and uncertainties (some of which are beyond our control) and other factors that may cause actual results or performance to differ materially from that described in or indicated by the forward-looking statements, including but not limited to:

    • macroeconomic, geopolitical and similar global factors in the cyclical Automotive industry;
    • increasing U.S. and global competition, including with non-traditional entrants;
    • our ability to effectively manage new product launches and research and development, and the market acceptance of such products and technologies;
    • the evolution and recent challenges of the automotive industry towards electric vehicles, autonomous vehicles and mobility on demand services, and related consumer behaviors and preferences;
    • our ability to convert automotive new business awards into product revenues;
    • the recent supply-constrained environment, and inflationary and other cost pressures;
    • the production levels of our major customers and OEMs in our key markets and sudden fluctuations in such production levels;
    • our business in China, which is subject to unique operational, competitive, regulatory and economic risks;
    • our ability to attract and retain highly skilled employees and wage inflation;
    • a tightening labor market, labor shortages or work stoppages impacting us, our customers or our suppliers, such as recent labor strikes among certain OEMs and suppliers;
    • our achievement of product cost reductions to offset customer-imposed price reductions or other pricing pressures;
    • our product quality and safety and impact of product safety recalls and alleged defects in products;
    • our ability to integrate our recent acquisitions and realize synergies, as well as to consummate additional strategic acquisitions, investments and exits, and achieve planned benefits;
    • any security breaches and other disruptions to our information technology networks and systems, as well as privacy, data security and data protection risks;
    • the impact of our global operations, including our global supply chain, operations within Ukraine, economic and trade policies, and foreign currency and exchange risk;
    • any loss or insolvency of our key customers and OEMs, or key suppliers;
    • our efforts to optimize our global supply chain and manufacturing footprint;
    • our ability to project future sales volume based on third-party information, based on which we manage our business;
    • the protection of our intellectual property in certain jurisdictions;
    • our compliance with anti-corruption laws and regulations;
    • legal and regulatory proceedings and claims involving us or one of our major customers;
    • the extensive regulation of our patient temperature management business;
    • risks associated with our manufacturing processes;
    • the effects of climate change and catastrophic events, as well as regulatory and stakeholder-imposed requirements to address climate change and other sustainability issues;
    • our product quality and safety;
    • our borrowing availability under our revolving credit facility, as well ability to access the capital markets, to support our planned growth; and
    • our indebtedness and compliance with our debt covenants.

    The foregoing risks should be read in conjunction with the Company's reports filed with or furnished to the Securities and Exchange Commission (the “SEC”), including “Risk Factors,” in its most recent Annual Report on Form 10-K and subsequent SEC filings, for a discussion of these and other risks and uncertainties. In addition, with reasonable frequency, we have entered into business combinations, acquisitions, divestitures, strategic investments and other significant transactions. Such forward-looking statements do not include the potential impact of any such transactions that may be completed after the date hereof, each of which may present material risks to the Company’s future business and financial results.

    Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. 

    Use of Non-GAAP Financial Measures
    In addition to the results reported in accordance with GAAP throughout this release, the Company has provided here or elsewhere information regarding: adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”); Adjusted EBITDA margin; adjusted earnings per share (“Adjusted earnings per share” or “Adjusted EPS”); free cash flow; Net Debt, revenue, segment revenue and product revenue excluding foreign currency translation and other specified gains and losses; Automotive Climate and Comfort Solutions revenues; and adjusted operating expenses, each a non-GAAP financial measure. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, non-cash stock-based compensation expenses, and other gains and losses not reflective of the Company’s ongoing operations and related tax effects including transaction expenses, debt retirement expenses, impairment of assets held for sale, impairment of goodwill, gain or loss on sale of business, restructuring expense, unrealized currency gain or loss and unrealized revaluation of derivatives. The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by product revenues. The Company defines Adjusted EPS as earnings adjusted by gains and losses not reflective of the Company’s ongoing operations and related tax effects including transaction expenses, debt retirement expenses, impairment of assets held for sale, impairment of goodwill, gain or loss on sale of business, restructuring expense, unrealized currency gain or loss and unrealized revaluation of derivatives. The Company defines Free Cash Flow as Net cash provided by operating activities less Purchases of property and equipment. The Company defines Net Debt as the principal amount of all Consolidated Funded Indebtedness (as defined in the Credit Agreement) less cash and cash equivalents. The Company defines revenue, segment revenue or product revenue excluding foreign currency translation and other specified gains and losses as such revenue, excluding the estimated effects of foreign currency exchange on revenue by translating actual revenue using the prior period foreign currency exchange rates and excluding the other items specified in the reconciliation tables herein. The Company defines Automotive Climate and Comfort Solutions revenues as Automotive revenue excluding specified product revenues and the impact of non-automotive electronics and contract manufacturing electronics revenues. The Company defines adjusted operating expenses as operating expenses excluding impairment of intangible assets and property and equipment, restructuring, related non-cash stock-based compensation, acquisition, integration and divestiture expenses.

    The Company’s reconciliations are included in this release or can be found in the supplemental materials furnished as Exhibit 99.2 to the Company’s Form 8-K dated July 31, 2024.

    In evaluating its business, the Company considers and uses Free Cash Flow and Net Debt as supplemental measures of its liquidity and the other non-GAAP financial measures as supplemental measures of its operating performance. Management provides such non-GAAP financial measures so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis by excluding matters not indicative of the Company’s ongoing operating or liquidity results and therefore enhance the comparability of the Company's results and provide additional information for analyzing trends in the business. In evaluating our non-GAAP financial measures, you should be aware that in the future we may incur revenues, expenses, and cash and non-cash obligations that are the same as or similar to some of the adjustments in our presentation of non-GAAP financial measures. Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. There also can be no assurance that we will not modify the presentation of our non-GAAP financial measures in the future, and any such modification may be material. Other companies in our industry may define and calculate these non-GAAP financial measures differently than we do and those calculations may not be comparable to our metrics. These non-GAAP measures have limitations as analytical tools, and when assessing the Company's operating performance or liquidity, investors should not consider these non-GAAP measures in isolation, or as a substitute for net income (loss), revenue or other consolidated income statement or cash flow statement data prepared in accordance with GAAP.

    Non-GAAP measures referenced in this release and other public communications may include estimates of future Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EPS. The Company has not reconciled the non-GAAP forward-looking guidance included in this release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to taxes and non-recurring items, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.


    GENTHERM INCORPORATED
     
    CONSOLIDATED CONDENSED STATEMENTS OF INCOME (LOSS)
    (Dollars in thousands, except per share data)
    (Unaudited)
     
      Three Months Ended
    June 30,
      Six Months Ended
    June 30,
     
      2024  2023  2024  2023 
    Product revenues $375,683  $372,323  $731,698  $735,948 
    Cost of sales  278,982   284,335   546,244   566,830 
    Gross margin  96,701   87,988   185,454   169,118 
    Operating expenses:            
    Net research and development expenses  21,861   24,696   44,606   49,841 
    Selling, general and administrative expenses  39,410   38,418   80,131   75,460 
    Restructuring expenses  2,442   1,044   9,680   2,313 
    Impairment of goodwill     19,509      19,509 
    Total operating expenses  63,713   83,667   134,417   147,123 
    Operating income  32,988   4,321   51,037   21,995 
    Interest expense, net  (4,002)  (1,932)  (7,246)  (6,076)
    Foreign currency (loss) gain  (282)  346   2,267   (1,723)
    Other (loss) income  (284)  556   689   786 
    Earnings before income tax  28,420   3,291   46,747   14,982 
    Income tax expense  9,544   4,842   13,086   8,570 
    Net income (loss) $18,876  $(1,551) $33,661  $6,412 
    Basic earnings (loss) per share $0.60  $(0.05) $1.07  $0.19 
    Diluted earnings (loss) per share $0.60  $(0.05) $1.06  $0.19 
    Weighted average number of shares – basic  31,534   33,019   31,539   33,100 
    Weighted average number of shares – diluted  31,710   33,019   31,714   33,328 



    GENTHERM INCORPORATED
     
    REVENUE BY PRODUCT CATEGORY AND RECONCILIATION OF FOREIGN CURRENCY TRANSLATION IMPACT
    (Dollars in thousands)
    (Unaudited)
     
      Three Months Ended June 30,  Six Months Ended June 30, 
      2024  2023 % Change  2024  2023  % Change 
    Climate Control Seat $121,701  $121,210  0.4% $237,291  $235,963   0.6%
    Seat Heaters  77,056   78,258  (1.5)%  154,132   153,894   0.2%
    Lumbar and Massage Comfort Solutions  45,869   37,604  22.0%  84,120   76,342   10.2%
    Steering Wheel Heaters  42,414   38,958  8.9%  82,228   75,305   9.2%
    Valve Systems  29,267   27,692  5.7%  55,892   54,686   2.2%
    Automotive Cables  18,832   20,243  (7.0)%  40,351   40,463   (0.3)%
    Battery Performance Solutions  16,063   19,587  (18.0)%  29,671   39,896   (25.6)%
    Electronics  7,171   9,323  (23.1)%  15,356   20,293   (24.3)%
    Other Automotive  5,629   8,658  (35.0)%  9,599   17,383   (44.8)%
    Subtotal Automotive segment  364,002   361,533  0.7%  708,640   714,225   (0.8)%
    Medical segment  11,681   10,790  8.3%  23,058   21,723   6.1%
    Total Company $375,683  $372,323  0.9% $731,698  $735,948   (0.6)%
                      
    Foreign currency translation impact (a)  (3,936)       (6,733)      
    Total Company, excluding foreign
    currency translation impact
     $379,619  $372,323  2.0% $738,431  $735,948   0.3%
                      
    (a) Foreign currency translation impacts for the Automotive segment and Medical segment were $(3,891) and $(45) respectively, for the three months ended June 30, 2024. Foreign currency translation impacts for the Automotive segment and Medical segment were $(6,617) and $(116) respectively, for the six months ended June 30, 2024. 


    GENTHERM INCORPORATED
     
    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
    AND ADJUSTED EBITDA MARGIN
    (Dollars in thousands)
    (Unaudited)
     
      Three Months Ended June 30,  Six Months Ended June 30, 
      2024  2023  2024  2023 
    Net income (loss) $18,876  $(1,551) $33,661  $6,412 
    Add back:            
    Depreciation and amortization  12,811   12,393   26,391   25,838 
    Income tax expense (a)  9,544   4,842   13,086   8,570 
    Interest expense, net (b)  4,002   1,932   7,246   6,076 
    Adjustments:            
    Non-cash stock-based compensation (c)  3,610   3,076   7,407   5,171 
    Acquisition and integration expenses     1,480      3,112 
    Restructuring expense  2,442   1,044   9,680   2,313 
    Non-automotive electronics inventory (benefit) charge  (712)  644   (1,772)  2,063 
    Unrealized currency (gain) loss  (497)  (740)  (2,353)  5,125 
    Impairment of goodwill     19,509      19,509 
    Other  (203)  (251)  69   (301)
    Adjusted EBITDA $49,873  $42,378  $93,415  $83,888 
                 
    Product revenues $375,683  $372,323  $731,698  $735,948 
    Adjusted EBITDA Margin  13.3%  11.4%  12.8%  11.4%
                 
    (a) Includes $2,423 of deferred income tax benefit associated with goodwill impairment of the Medical reporting unit for the three and six months ended June 30, 2023. 
    (b) Includes $308 and $4 of interest expense for the three and six months ended June 30, 2024, respectively, related to mark-to-market adjustment of our floating-to-fixed interest rate swap agreement with a notional amount of $100,000. 
    (c) Includes operating expenses of $3,519 and $3,076 for the three months ended June 30, 2024 and 2023, respectively. Includes operating expenses of $7,009 and $4,834 for the six months ended June 30, 2024 and 2023, respectively. 


    GENTHERM INCORPORATED
     
    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME
    AND ADJUSTED EARNINGS PER SHARE
    (Dollars in thousands, except per share data)
    (Unaudited)
     
      Three Months Ended
    June 30,
      Six Months Ended
    June 30,
     
      2024  2023  2024  2023 
    Net income (loss) $18,876  $(1,551) $33,661  $6,412 
    Non-cash purchase accounting impact  1,584   2,330   3,189   4,180 
    Restructuring expenses  2,442   1,044   9,680   2,313 
    Unrealized currency (gain) loss  (497)  (740)  (2,353)  5,125 
    Acquisition and integration expenses     1,480      3,112 
    Non-automotive electronics inventory (benefit) charge  (712)  644   (1,772)  2,063 
    Impairment of goodwill     19,509      19,509 
    Other  (203)  (251)  69   (301)
    Tax effect of above  (454)  (3,425)  (1,851)  (6,942)
    Adjusted net income $21,036  $19,040  $40,623  $35,471 
                 
    Weighted average shares outstanding:            
    Basic  31,534   33,019   31,539   33,100 
    Diluted  31,710   33,019   31,714   33,328 
                 
    Earnings (loss) per share, as reported:            
    Basic $0.60  $(0.05) $1.07  $0.19 
    Diluted $0.60  $(0.05) $1.06  $0.19 
                 
    Adjusted earnings per share:            
    Basic $0.67  $0.58  $1.29  $1.07 
    Diluted $0.66  $0.58  $1.28  $1.06 


    GENTHERM INCORPORATED
     
    CONSOLIDATED CONDENSED BALANCE SHEETS
    (Dollars in thousands, except share data)
    (Unaudited)
     
      June 30,
    2024
      December 31,
    2023
     
    ASSETS      
    Current Assets:      
    Cash and cash equivalents $123,466  $149,673 
    Accounts receivable, net  264,759   253,579 
    Inventory:      
    Raw materials  129,752   126,013 
    Work in process  17,890   15,704 
    Finished goods  66,728   64,175 
    Inventory, net  214,370   205,892 
    Other current assets  87,091   78,420 
    Total current assets  689,686   687,564 
    Property and equipment, net  246,304   245,234 
    Goodwill  101,822   104,073 
    Other intangible assets, net  62,082   66,482 
    Operating lease right-of-use assets  30,631   27,358 
    Deferred income tax assets  80,264   81,930 
    Other non-current assets  29,764   21,730 
    Total assets $1,240,553  $1,234,371 
    LIABILITIES AND SHAREHOLDERS’ EQUITY      
    Current Liabilities:      
    Accounts payable $222,039  $215,827 
    Current lease liabilities  7,087   7,700 
    Current maturities of long-term debt  268   621 
    Other current liabilities  96,724   100,805 
    Total current liabilities  326,118   324,953 
    Long-term debt, less current maturities  222,134   222,217 
    Non-current lease liabilities  21,920   16,175 
    Pension benefit obligation  2,758   3,209 
    Other non-current liabilities  27,319   23,095 
    Total liabilities $600,249  $589,649 
    Shareholders’ equity:      
    Common Stock:      
    No par value; 55,000,000 shares authorized 31,318,444 and 31,542,001 issued and outstanding at June 30, 2024 and December 31, 2023, respectively  26,539   50,503 
    Paid-in capital  4,949    
    Accumulated other comprehensive loss  (55,699)  (30,160)
    Accumulated earnings  664,515   624,379 
    Total shareholders’ equity  640,304   644,722 
    Total liabilities and shareholders’ equity $1,240,553  $1,234,371 


    GENTHERM INCORPORATED
     
    CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
    (Dollars in thousands)
    (Unaudited)
     
      Six Months Ended June 30, 
      2024  2023 
    Operating Activities:      
    Net income $33,661  $6,412 
    Adjustments to reconcile net income to net cash provided by operating activities:      
    Depreciation and amortization  26,733   26,077 
    Deferred income taxes  4,365   (2,812)
    Stock based compensation  7,392   5,053 
    (Gain) loss on disposition of property and equipment  (42)  828 
    Provisions for inventory  793   1,930 
    Impairment of goodwill     19,509 
    Other  (863)  (259)
    Changes in assets and liabilities:      
    Accounts receivable, net  (14,310)  (11,624)
    Inventory  (12,338)  9,417 
    Other assets  (36,874)  (12,241)
    Accounts payable  8,436   24,518 
    Other liabilities  9,871   (8,196)
    Net cash provided by operating activities  26,824   58,612 
    Investing Activities:      
    Purchases of property and equipment  (30,704)  (13,667)
    Proceeds from the sale of property and equipment  81   40 
    Proceeds from deferred purchase price of factored receivables  6,208   7,351 
    Cost of technology investments  (265)  (500)
    Net cash used in investing activities  (24,680)  (6,776)
    Financing Activities:      
    Borrowings on debt  35,000    
    Repayments of debt  (35,420)  (16,982)
    Proceeds from the exercise of Common Stock options  2,763   263 
    Taxes withheld and paid on employees' stock-based compensation  (2,417)  (2,644)
    Cash paid for the repurchase of Common Stock  (21,703)  (19,993)
    Net cash used in financing activities  (21,777)  (39,356)
    Foreign currency effect  (6,574)  2,300 
    Net (decrease) increase in cash and cash equivalents  (26,207)  14,780 
    Cash and cash equivalents at beginning of period  149,673   153,891 
    Cash and cash equivalents at end of period $123,466  $168,671 
    Supplemental disclosure of cash flow information:      
    Cash paid for taxes $12,300  $11,619 
    Cash paid for interest  6,723   6,640 


    GENTHERM INCORPORATED
     
    OTHER NON-GAAP RECONCILIATIONS
    (Dollars in thousands)
    (Unaudited)
     
      Three Months Ended June 30, 
      2024  2023 
    Automotive revenues $364,002  $361,533 
    Non-automotive electronics revenues  346   3,609 
    One-time benefits from recoveries and retrofits     269 
    Adjusted Automotive revenues  363,656   357,655 
    Foreign currency translation impact  (3,870)   
    Adjusted Automotive revenues, excluding foreign currency translation impact $367,526  $357,655 
    Year over Year % change  2.8%   


      Three Months Ended June 30, 
      2024  2023 
    Automotive revenues $364,002  $361,533 
    Less: Valve Systems  29,267   27,692 
    Less: Automotive Cables  18,832   20,243 
    Less: Battery Performance Solutions  16,063   19,587 
    Less: Non-automotive and contract manufacturing electronics(a)  3,017   7,385 
    Automotive Climate and Comfort Solutions revenues  296,823   286,626 
    Less: One-time benefits from recoveries and retrofits     269 
    Adjusted Automotive Climate and Comfort Solutions revenues  296,823   286,357 
    Foreign currency translation impact  (3,187)   
    Adjusted Automotive Climate and Comfort Solutions revenues, excluding foreign currency translation impact $300,010  $286,357 
    Year over Year % change  4.8 %   
           
    (a) In Q1 2024 we did not exclude contract manufacturing electronics revenues from Automotive Climate and Comfort Solutions revenues. Contract manufacturing electronics revenues were $2,699 and $3,850 in Q1 2024 and Q1 2023, respectively. 

    Primary Logo

シェアする